Ecco,
a proposito di ciofeche:
NL0009875483
Vado a dare un' occhiata,ma mi sembra tutto che un gioiellino.Il vantaggio è che è in euro.....
Cordiali saluti
qui c'è qualcosa sulla società
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 TTM
Revenue EUR Mil 7 8 — — 3 112 98 102 97 133 157
Gross Margin % 53.2 50.3 — — 60.2 7.6 13.8 24.3 29.1 44.8 40.0
Operating Income EUR Mil 2 1 — — 1 2 1 3 6 6 5
Operating Margin % 31.5 8.7 — — 19.7 2.1 1.4 2.6 6.3 4.1 3.2
Net Income EUR Mil 1 1 4 — 3 2 2 3 5 5 5
Earnings Per Share EUR 1.58 0.78 0.52 0.16 0.54 0.40 0.50 0.57 0.70 0.68 0.60
Dividends EUR — — — — — — 0.07 0.10 0.11 0.13 0.15
Payout Ratio % * — — — — — — 18.1 48.8 17.4 19.2 24.3
Shares Mil 1 1 7 2 4 4 5 5 6 8 8
Book Value Per Share * EUR — 4.91 0.55 6.05 12.69 14.65 5.60 4.36 5.30 6.13 7.20
Operating Cash Flow EUR Mil 1 — 1 — — -2 1 5 -1 3 4
Cap Spending EUR Mil — — — — — -1 -3 -2 -1 -4 -6
Free Cash Flow EUR Mil 1 — 1 — — -2 -2 4 -2 -1 -2
Free Cash Flow Per Share * EUR — 0.46 0.07 -0.26 -0.02 2.09 -0.45 -2.43 1.40 0.28 —
Working Capital EUR Mil 5 5 1 3 6 10 11 13 22 16 —
* Indicates calendar year-end data information
Key Ratios
Margins % of Sales
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 TTM
Revenue 100.00 100.00 — — 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COGS 46.85 49.70 — — 39.75 92.36 86.20 75.68 70.91 55.24 59.99
Gross Margin 53.15 50.30 — — 60.25 7.64 13.80 24.32 29.09 44.76 40.01
SG&A — — — — — — — — — — —
R&D — — — — — — — — — — —
Other 42.92 43.45 — — 69.81 7.52 13.66 21.77 22.95 41.16 36.81
Operating Margin 31.54 8.70 — — 19.65 2.15 1.43 2.56 6.30 4.13 3.19
Net Int Inc & Other 1.14 2.10 — — -13.45 — — — — — —
EBT Margin 32.68 10.80 — — 6.21 2.15 1.43 2.56 6.30 4.13 3.19
Profitability
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 TTM
Tax Rate % 31.03 15.34 — — — 17.63 — 12.76 9.58 4.73 8.24
Net Margin % 22.54 9.14 — — — 1.56 2.33 2.99 4.68 3.91 3.09
Asset Turnover (Average) 1.18 1.23 — — — 4.36 2.74 1.83 1.25 1.07 0.92
Return on Assets % 26.62 11.22 102.88 11.03 23.75 6.80 6.38 5.47 5.83 4.19 2.86
Financial Leverage (Average) 1.43 1.49 1.40 1.10 1.63 1.86 2.11 2.42 1.93 2.90 3.03
Return on Equity % 41.28 16.39 152.16 12.49 35.21 12.00 12.69 12.56 12.43 10.41 9.02
Return on Invested Capital % 41.28 16.39 147.78 12.65 35.21 12.00 10.66 9.34 9.10 9.18 8.34
Interest Coverage — — — 8.69 — — — — — — —
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 Latest Qtr
Revenue %
Year over Year — 21.69 — — — — -12.42 4.66 -5.04 37.10 —
3-Year Average — -36.07 — — — — — — -4.52 10.86 —
5-Year Average — — — — — 76.63 65.38 — — — —
10-Year Average — — — — — — — — 12.38 23.48 —
Operating Income %
Year over Year — -66.44 — — — — -44.95 86.87 134.19 -10.08 —
3-Year Average — — — — — — — — 34.05 57.88 —
5-Year Average — — — — — 4.42 15.28 — — — —
10-Year Average — — — — — — — — — — —
Net Income %
Year over Year — -50.65 431.40 -90.79 727.40 -34.00 17.80 34.39 48.82 14.54 —
3-Year Average — — — -37.71 59.41 -20.47 85.97 1.47 33.06 31.82 —
5-Year Average — — — — — 5.70 25.79 -4.45 66.68 12.23 —
10-Year Average — — — — — — — — — — —
EPS %
Year over Year — -50.60 -33.54 -69.27 416.42 -50.87 22.35 15.38 23.33 -4.05 —
3-Year Average — — — -53.44 1.80 -7.96 45.88 -11.48 20.30 10.94 —
5-Year Average — — — — — -23.85 -8.71 1.94 34.60 -3.87 —
10-Year Average — — — — — — — — — — —
Cash Flow Ratios
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 TTM
Operating Cash Flow Growth % YOY — — — — — — — — — — —
Free Cash Flow Growth % YOY — — — — — — — — — — —
Cap Ex as a % of Sales — — — — — 0.54 2.79 1.56 1.23 2.91 4.02
Free Cash Flow/Sales % 15.34 5.42 — — -2.62 -1.98 -2.10 3.56 -1.83 -0.43 -1.31
Free Cash Flow/Net Income 0.68 0.59 0.13 -0.57 -0.03 -1.27 -0.90 1.19 -0.39 -0.11 -0.42
Balance Sheet Items (in %)
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 Latest Qtr
Cash & Short-Term Investments 63.75 56.52 83.76 46.84 23.40 15.50 20.38 21.44 32.41 17.03 13.63
Accounts Receivable — — — — — — — — — — —
Inventory 9.24 13.27 — — — 23.94 23.00 9.84 10.37 5.00 4.55
Other Current Assets 24.49 27.73 16.24 10.70 45.98 29.33 22.57 18.91 12.79 34.19 34.55
Total Current Assets 97.49 97.52 100.00 57.54 69.38 68.77 65.95 50.19 55.57 56.21 52.73
Net PP&E 1.80 1.45 — — — 2.23 13.45 8.72 10.71 9.84 10.81
Intangibles — — — — — 7.91 9.49 34.81 24.80 28.03 32.86
Other Long-Term Assets 0.72 1.04 — 42.46 30.62 21.09 11.11 6.28 8.92 5.92 3.61
Total Assets 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Accounts Payable — — — — — — 36.66 — — — —
Short-Term Debt — — — — 9.35 2.25 0.73 3.53 5.39 3.67 3.61
Taxes Payable — — — — — 2.14 0.69 0.81 0.49 0.07 -0.06
Accrued Liabilities — — — — — — — — — — —
Other Short-Term Liabilities 23.56 25.77 28.39 8.84 30.03 32.55 0.06 27.31 22.96 42.79 46.93
Total Current Liabilities 23.56 25.77 28.39 8.84 39.38 36.93 38.14 31.65 28.85 46.53 50.47
Long-Term Debt — — — — — — 7.87 15.04 10.52 10.22 11.69
Other Long-Term Liabilities 6.53 7.04 — 0.58 -0.71 9.30 6.51 11.97 8.94 8.81 4.87
Total Liabilities 30.09 32.81 28.39 9.43 38.67 46.23 52.53 58.66 48.30 65.56 67.03
Total Stockholders' Equity 69.91 67.19 71.61 90.57 61.33 53.77 47.47 41.34 51.70 34.44 32.97
Total Liabilities & Equity 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Liquidity/Financial Health
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 Latest Qtr
Current Ratio 4.14 3.78 3.52 6.51 1.76 1.86 1.73 1.59 1.93 1.20 1.04
Quick Ratio 3.51 3.17 3.52 5.82 0.67 1.13 0.66 0.74 1.14 1.10 0.94
Financial Leverage 1.43 1.49 1.40 1.10 1.63 1.86 2.11 2.42 1.93 2.90 3.03
Debt/Equity — — — — — — 0.17 0.36 0.20 0.30 0.35
Efficiency
2006-12 2007-12 2008-12 2009-12 2010-12 2011-12 2012-12 2013-12 2014-12 2015-12 TTM
Days Sales Outstanding 70.89 65.96 — — — 14.50 19.10 6.14 3.35 77.19 136.44
Days Inventory 68.15 67.92 — — — 26.84 36.17 38.24 41.86 41.98 33.01
Payables Period 130.48 123.59 — — — 19.76 53.68 80.66 103.11 222.36 309.73
Cash Conversion Cycle 8.56 10.30 — — — 21.58 1.59 -36.29 -57.90 -103.20 -140.28
Receivables Turnover 5.15 5.53 — — — 25.16 19.11 59.49 109.09 4.73 2.68
Inventory Turnover 5.36 5.37 — — — 13.60 10.09 9.55 8.72 8.69 11.06
Fixed Assets Turnover 39.04 76.06 — — — 158.04 32.36 17.60 12.73 10.58 8.16
Asset Turnover 1.18 1.23 — — — 4.36 2.74 1.83 1.25 1.07 0.92